Mediterranean compound at 2348 Loy Lane

Eagle Rock, Los Angeles — Highest & Best Use Development

2348 Loy Lane

A four-unit Modern Mediterranean compound maximizing California's ADU legislation on a hillside R1 lot.

4

Dwelling Units

3,475

Total Sq. Ft.

$10K+

Monthly Revenue

16 mo

Project Timeline

01 — Property Overview

A 1927 bungalow transformed into a four-unit income compound

Located in the desirable Eagle Rock neighborhood of Northeast Los Angeles, this 5,331-square-foot hillside lot currently holds a modest 975 sq. ft. single-family residence. Through California's progressive ADU legislation, the property can legally support four independent dwelling units — without subdivision, variance, or discretionary review.

The Highest and Best Use analysis identifies the ADU/JADU pathway as the maximally productive strategy, yielding a projected gross monthly revenue exceeding $10,000 and a post-development asset value of $1.5M–$1.8M.

Address2348 Loy Ln, LA 90041
APN5682-022-004
Lot Size5,331 sq. ft.
ZoningR1-1-HCR
Existing975 SF / 2 Bed / 1 Bath
Year Built1927
TopographyRolling / Hillside
Current Value$892,200

Post-Development Value

$1.5M – $1.8M

68–102% Value Increase

02 — Regulatory Framework

State law unlocks what local zoning restricts

The property's R1-1-HCR zoning places it in a Hillside Area with a Residential Floor Area Ratio (RFAR) cap of 0.45, limiting total floor area to just 2,399 sq. ft. However, California's 2026 ADU laws provide a powerful workaround.

Gov. Code § 66323

State-exempt ADU (800 SF) + JADU (500 SF) bypass all local FAR limits

Gov. Code § 66314

Local ordinance ADU (1,200 SF) uses remaining hillside FAR allowance

AB 2097

Zero parking required — transit proximity exemption

A

Base Zoning Expansion

Underutilized

Units

1 Unit

Area

2,399 SF max

Revenue

$3,900/mo

B

ADU/JADU Program

Highest & Best Use

Selected

Units

4 Units

Area

3,475 SF

Revenue

$10,500/mo

C

SB 9 Lot Split

LLC Disqualified

Units

4 Units

Area

~3,200 SF

Revenue

$9,800/mo

03 — Architectural Design

Modern Mediterranean Compound

Four distinct structures organized around a central courtyard with a Moorish tile fountain. Warm white stucco, terracotta barrel tile roofs, arched openings, and wrought-iron accents create a cohesive residential village.

Annotated Site Plan

Annotated site plan showing all 4 units with setback lines

Unit Program

01

Primary Residence

Renovated SFR

Size

475 SF

Layout

1 Bed / 1 Bath

Base R1 ZoningCounts toward FAR

02

Junior ADU

Interior Conversion

Size

500 SF

Layout

2 Bed / 1 Bath

Gov. Code § 66323Exempt from FAR

03

State ADU

New 2-Story Detached

Size

800 SF

Layout

2 Bed / 1 Bath

Gov. Code § 66323Exempt from FAR

04

Local Ordinance ADU

New 2-Story Detached

Size

1,200 SF

Layout

2 Bed / 2 Bath + Office

Gov. Code § 66314Counts toward FAR

Floor Plans — Ground Level

Ground floor plan showing all 4 units

Floor Plans — Upper Level

Upper floor plan showing Units 3 and 4

Building Section — North to South

Building section showing height relationships and grade changes
05 — Financial Analysis

Investment Summary

Total Investment

$1.22M

Monthly Revenue

$9.4–$11.7K

Annual Gross

$113–$140K

Post-Dev Value

$1.5–$1.8M

Cost Breakdown

Unit 1: SFR Renovation$66,150
Unit 2: JADU Conversion$83,100
Unit 3: State ADU (800 SF)$258,800
Unit 4: Local ADU (1,200 SF)$346,600
Site Work & Infrastructure$121,500
Solar Panels (Title 24)$23,500
Permits & Government Fees$47,846
Professional & Soft Costs$140,300
Contingency (12%)$130,536
Grand Total$1,218,332

Rental Projections

Unit 1 — SFR (1 Bed)

$2,200$2,500/ month

Unit 2 — JADU (2 Bed)

$1,800$2,200/ month

Unit 3 — State ADU (2 Bed)

$2,600$3,200/ month

Unit 4 — Local ADU (2 Bed + Office)

$2,800$3,800/ month
Total Monthly$9,400 – $11,700
Cost distribution pie charts
06 — Project Timeline

16-Month Execution Plan

01

Pre-Development

Months 1–3

  • ·Architectural design & engineering
  • ·Permit applications (ministerial)
  • ·Contractor selection & bidding
02

Site Preparation

Months 4–5

  • ·Grading & retaining walls
  • ·Utility upgrades (200A service)
  • ·Foundation work for Units 3 & 4
03

Construction

Months 6–12

  • ·SFR renovation & JADU conversion
  • ·New ADU framing & enclosure
  • ·MEP rough-in & inspections
04

Completion

Months 13–16

  • ·Interior finishes & fixtures
  • ·Landscaping & courtyard
  • ·Final inspections & certificate of occupancy
07 — Next Steps

Interested in this opportunity?

Whether you're an investor, lender, or development partner, we'd welcome the opportunity to discuss this project in detail. Full financial models, architectural drawings, and regulatory documentation are available upon request.

Location

2348 Loy Lane, Eagle Rock, Los Angeles, CA 90041

Project Type

4-Unit ADU/JADU Development — Ministerial Approval

Disclaimer

Some photos or visual materials may be AI-enhanced to help you visualise possibilities. These are illustrative only and not intended to deceive. All figures, timelines, and projections are illustrative and unverified; market and regulatory factors may change outcomes. Please verify key facts independently — including any size or record discrepancies — and consult licensed professionals before making any decisions.